$307,000
NAL Estimated Property Value1335 Blue Diamond Dr, Missouri City, TX, 77489
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven
FlooringCarpet, Tile, Wood
Exterior
Lot Size8,132 sqft
Building Information
Year Built2019
Garage Spaces1
Land Information
APN3850-03-007-0330-907
Lot Number33
SubdivisionHunters Glen Sec 3
Land UseResidential
Legal DescriptionHUNTERS GLEN SEC 3, BLOCK 7, LOT 33
Census Tract670604
Assessed Land Value$35,880
Assessed Improvement Value$271,120
Assessment Year2025
About this property
THIS IS A BEAUTY ! BRAND NEW CONSTRUCTION ALMOST COMPLETED WITH BEAUTIFUL EXTERIOR AND INTERIOR FEATURING GRANITE, BEAUTIFUL FLOORING, BEAUTIFUL CABINETS JUST A BEAUTY ! IN A VERY CONVENIENT AREA! TRUST ME IT WON'T LAST LONG !!!! Rooms are approximate.
Investor Tools
$307,000
Estimated Property Value
$0Estimated Mortgage Balance
$210,886Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,842 /month
Positive
Cash Flow Estimate:
$614 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$525/month
$450/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,762
$307,000
2025
$35,880
$271,120
$307,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,762
$307,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$307,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,190/mo
$450/mo
+$1,740/mo
8.6%
