$311,892
NAL Estimated Property Value1335 Garrett Sudhendrio Drive, Crosby, TX, 77532
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Oven, Microwave, Free-Standing Range, Gas Cooktop, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size7,383 sqft
Building Information
Year Built2024
Garage Spaces2
Land Information
APN1466890040021
Lot Number21
Land UseResidential
Legal DescriptionLT 21 BLK 4 SWEETGRASS VILLAGE SEC 2
Census Tract252800
Assessed Land Value$61,386
Assessed Improvement Value$250,506
Assessment Year2025
About this property
Welcome to this charming Teton home in the sought-after Sweetgrass Village Landmark Collection in Crosby, TX. This lovely property boasts 4 bedrooms, 2 bathrooms, and 2,011 sq. ft. of living space. Situated on a corner homesite, the home features a covered patio, perfect for outdoor entertaining. The open-concept kitchen and great room provide a seamless flow, ideal for gatherings and creating lasting memories. Don't miss out on this wonderful opportunity to make this house your home!
Investor Tools
$311,892
Estimated Property Value
$295,727Estimated Mortgage Balance
$16,165Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,871 /month
Positive
Cash Flow Estimate:
$624 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$153/month
$600/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$276
$311,892
2025
$61,386
$250,506
$311,892
No
Tax History
Year
Tax Paid
Assessed Value
2024
$276
$311,892
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guild Mortgage Co
Fha
$303,834
Yes
First
Nov 21, 2024
Dec 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$295,727
$16,165
5%
95%
$1,822/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$2,422/mo
$-196/mo
8.6%
