$191,497
NAL Estimated Property Value1336 E Allen Avenue, Fort Worth, TX, 76104
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesElectric Range
FlooringCeramic Tile, Wood
Exterior
Lot Size5,998 sqft
Building Information
Year Built1952
Stories1
Land Information
APN18100-54-10
Lot Number10
SubdivisionHighland Park Addition-Ft Wth
Land UseResidential
Legal DescriptionHIGHLAND PARK ADDITION-FT WTH BLOCK 54 LOT 10
Census Tract103800
Assessed Land Value$18,000
Assessed Improvement Value$173,497
Assessment Year2025
About this property
Beautifully remodeled 3 bedroom on with large backyard. This home has new paint, restored original wood flooring, new kitchen countertops, new electric range in kitchen, new tile flooring, new ceiling fans, New bathroom vanity, sink and toilet, Landscaped and ready to move in. Great location for commute to downtown Fort Worth.
Investor Tools
$191,497
Estimated Property Value
$97,119Estimated Mortgage Balance
$94,378Estimated Equity
49% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,149 /month
Positive
Cash Flow Estimate:
$383 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$154/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$895
$191,497
2025
$18,000
$173,497
$191,497
No
Tax History
Year
Tax Paid
Assessed Value
2024
$895
$191,497
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amcap Mortgage Ltd
Conventional
$96,150
No
First
Dec 11, 2019
Jan 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$97,119
$94,378
49%
51%
$667/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$667/mo
+$1,260/mo
12.1%
