Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$787,010

NAL Estimated Property Value

1336 Waterside Dr, Dallas, TX, 75218

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths2,630 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$187.83 / sqft
Year BuiltBuilt in 1998

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Double Oven, Plumbed For Ice Maker
FlooringCeramic Tile, Laminate, Slate, Wood

Exterior

Exterior FeaturesRain Gutters
Lot Size6,110 sqft

Building Information

Year Built1998
Stories1
Roof Type105
Garage Spaces2

Land Information

APN0052520C000200000
Lot Number20
SubdivisionHighland On The Creek Replat
Land UseResidential
Legal DescriptionHIGHLAND ON THE CREEK REPLAT BLK C/5252 LOT 20 INT201800322185 DD12072018 CO-DC 5252 C00 02000 1DA5252 C00
Census Tract008102
Assessed Land Value$165,000
Assessed Improvement Value$622,010
Assessment Year2025

About this property

Wonderful home in Highland on the Creek two blocks from White Rock Lake. Downstairs master has fireplace and huge bath. Amply sized living areas. 3 bedrooms and a great loft-playroom-study area up. Large kitchen has new stainless double ovens and spacious pantry. Sunny nook area with bay window looks out to backyard that has tons of character and an terraced area with raised bed gardens.

Investor Tools

Property Icon
$787,010
Estimated Property Value
$372,580Estimated Mortgage Balance
$414,430Estimated Equity
52% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,722 /month
Positive
Cash Flow Estimate:
$1,574 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,239/month
$475/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,938
$787,010
2025
$165,000
$622,010
$787,010
No

Tax History

Year
Tax Paid
Assessed Value
2024
$10,938
$787,010

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Academy Mortgage Corp
Conventional
$408,000
No
First
Oct 8, 2021
Nov 2036

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$372,580
$414,430
52%
47%
$2,447/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,710/mo
$2,922/mo
$-212/mo
4.1%

City: Dallas

1336 Waterside Dr | Property Details | No Agent List