$154,000
NAL Estimated Property Value1337 S Bowie Dr, Abilene, TX, 79605
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesElectric Range
FlooringCarpet, Ceramic Tile, Simulated Wood
Exterior
Lot Size6,695 sqft
Building Information
Year Built1954
Stories1
Roof Type105
Garage Spaces2
Land Information
APN26800098300
Lot Number23
SubdivisionElmwood West Sec 11
Land UseResidential
Legal DescriptionELMWOOD WEST SEC 11, BLOCK L, LOT N19 OF 23 & S35 OF 24
Census Tract011400
Assessed Land Value$11,383
Assessed Improvement Value$118,458
Assessment Year2025
About this property
IMPROVED PRICE AND MOTIVATED SELLER! Cute 3 bedroom 2 Bath starter home in a quiet neighborhood. There has been some updates to the home including New roof in 2020, New water heater 2023, and a wood burning stove. It also has a big backyard with a in ground POOL and privacy fence with lots of storage. Piano negotiable. Home strictly AS IS!!!! New pool pump with offer! Update! POOL has new chemicals, been vacuumed and cleaned! Come see today!
Investor Tools
$154,000
Estimated Property Value
$113,472Estimated Mortgage Balance
$40,528Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$924 /month
Positive
Cash Flow Estimate:
$308 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$192/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,536
$129,841
2025
$11,383
$118,458
$129,841
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,536
$129,841
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Financial Bank
Conventional
$116,400
No
First
Dec 23, 2024
Jan 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$113,472
$40,528
26%
74%
$698/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,430/mo
$698/mo
+$732/mo
11.1%
