$361,000
NAL Estimated Property Value1340 Pheasant Run Trail, Fort Worth, TX, 76131
$443,183 ARV
Off Market
Property Lead Type:
BankruptcyOff-Market ListARV FlipHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Lot Size6,900 sqft
Building Information
Year Built2004
Stories2
Garage Spaces2
Land Information
APN23623G-46A-3
Lot Number3
SubdivisionLasater Addition
Land UseResidential
Legal DescriptionLASATER ADDITION BLOCK 46A LOT 3
Census Tract113930
Assessed Land Value$65,000
Assessed Improvement Value$290,000
Assessment Year2025
About this property
Beautiful home on secluded street in highly desirable neighborhood. This home features a First Floor Master Bedroom and Guest Room. Excellent location close to Community Pool, Walking Trails, Schools, Shopping, Dining and Freeways. 30 Yr roof was installed in 2015. Fresh Paint and Carpet throughout. Truly a must see. Buyer to verify schools and MLS data.
Investor Tools
$361,000
Estimated Property Value
$210,640Estimated Mortgage Balance
$150,360Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$443,183
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,166 /month
Positive
Cash Flow Estimate:
$722 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$698/month
$400/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,574
$355,000
2025
$65,000
$290,000
$355,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,574
$355,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Freedom Mortgage Corp
Fha
$224,607
Yes
First
Mar 25, 2021
Apr 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$210,640
$150,360
41%
58%
$1,398/mo
