$484,000
NAL Estimated Property Value13401 County Road 1500, Wolfforth, TX, 79382
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Double Oven, Dishwasher, Microwave
FlooringCarpet, Tile
Exterior
Lot Size3.60 acres
Building Information
Year Built1953
Roof Type105
Garage Spaces2
Land Information
APNR321117
Land UseResidential
Legal DescriptionBLK AK SEC 13 AB 187 TR B1 & B1C AC: 3.604
Census Tract010422
Assessed Land Value$50,456
Assessed Improvement Value$304,003
Assessment Year2025
About this property
Beautiful 3.604 acres in Frenship school district! 4 bedroom , 3 full baths. Horses Welcome! Open concept floor plan with large family room, separate dining area and kitchen! Isolated master bedroom. Large Barn with 3 bay area for RV's, etc., Country living at its finest! Barn is 50 x 76. Minutes from Lubbock!
Investor Tools
$484,000
Estimated Property Value
$296,613Estimated Mortgage Balance
$187,387Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,904 /month
Positive
Cash Flow Estimate:
$968 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$550/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,180
$354,459
2025
$50,456
$304,003
$354,459
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,180
$354,459
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nationstar Mortgage Llc
Conventional
$258,300
No
First
Jul 12, 2019
Aug 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$296,613
$187,387
38%
61%
$1,999/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,790/mo
$1,999/mo
$-209/mo
4.4%
