$455,486
NAL Estimated Property Value13401 Harbor Chase Ct, Pearland, TX, 77584
Off Market
Property Lead Type:
Deal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Electric Oven, Oven
FlooringCarpet, Tile
Exterior
Lot Size10,007 sqft
Building Information
Year Built2012
Roof Type105
Garage Spaces2
Land Information
APN6887-50-002-0060-907
Lot Number6
SubdivisionShadow Creek Ranch Sf-50
Land UseResidential
Legal DescriptionSHADOW CREEK RANCH SF-50, BLOCK 2, LOT 6
Census Tract670700
Assessed Land Value$101,660
Assessed Improvement Value$353,826
Assessment Year2025
About this property
Motivated Sellers! Fort Bend Appraisal District's Asset Value for 2018: $330,780 Original Ryland home owner! Home located in the nice quiet Subdivision! Bonus game room on the haft floor. 3 full baths and a half, front load 3-car garage, covered patio, bay window @ master bedroom, box window @ breakfast area, 4-side brick, 30-year dimensional shingle. Study with French door, open living room and kitchen, granite counter top, stainless steel appliances. Double sinks and separated shower in master bath. Well-maintenance home located on the corner. Must see!
Investor Tools
$455,486
Estimated Property Value
$288,708Estimated Mortgage Balance
$166,778Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,733 /month
Positive
Cash Flow Estimate:
$911 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$751/month
$850/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,736
$455,486
2025
$101,660
$353,826
$455,486
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,736
$455,486
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$233,200
No
First
Dec 2, 2021
Jan 2042
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$288,708
$166,778
36%
63%
$1,883/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,760/mo
$2,733/mo
+$27/mo
7.3%
