$148,000
NAL Estimated Property Value13401 Wild Horse Trail, Amarillo, TX, 79118
Off Market
Highlights
Interior
Exterior
Lot Size3.38 acres
Land Information
APNR-065-3280-7500
SubdivisionRiver Falls # 33
Land UseResidential
Legal DescriptionRIVER FALLS # 33, NE 3.38 AC OF 1, 3.3800 ACRES
Census Tract021702
Assessed Land Value$60,000
Assessment Year2025
About this property
Experience the ultimate in luxury living at River Falls, where approximately 3.3 acres of land await your custom vision. Direct access to the main runway at the private River Falls Airport makes this an unparalleled opportunity for aviation enthusiasts. Nestled in a peaceful, upscale neighborhood, this premium property offers the perfect blend of serenity and convenience. With several options available for building your dream home, we encourage you to explore this extraordinary possibility.
Investor Tools
$148,000
Estimated Property Value
$107,736Estimated Mortgage Balance
$40,264Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$900 /month
Positive
Cash Flow Estimate:
$300 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$115/month
$1,600/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$638
$60,000
2025
$60,000
N/A
$60,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$638
$60,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Plains Land Bank Flca
Conventional
$109,500
No
First
Jun 18, 2025
Jul 2040
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$107,736
$40,264
27%
73%
$657/mo
