$274,000
NAL Estimated Property Value13402 CARTERTON Avenue, El Paso, TX, 79928
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Dryer, Microwave, Refrigerator, Washer
FlooringTile, Carpet
Exterior
Lot Size6,605 sqft
Building Information
Year Built2024
Garage Spaces420
Land Information
APNP086-003-0100-0100
Lot Number1
SubdivisionPainted Sky At Mission Ridge #3
Land UseResidential
Legal DescriptionBLK 10 PAINTED SKY AT MISSION RIDGE #3 LOT 1
Census Tract010370
Assessed Land Value$22,360
Assessed Improvement Value$18,275
Assessment Year2025
About this property
THIS HOME FEATURES 3 BEDROOMS, 2 BATHS, MODERN STYLE, FULL KITCHEN STAINLESS STEEL APLIANCES PLUS WASHER AND DRYER, FRONT LANDSCAPE AND MUCH MORE
Investor Tools
$274,000
Estimated Property Value
$482,040Estimated Mortgage Balance
$274,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,644 /month
Positive
Cash Flow Estimate:
$548 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$164/month
$750/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$595
$40,635
2025
$22,360
$18,275
$40,635
No
Tax History
Year
Tax Paid
Assessed Value
2024
$595
$40,635
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Patriot Mortgage Co
Usda
$242,424
Yes
First
Jan 26, 2026
Feb 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$482,040
N/A
0%
176%
$2,908/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,820/mo
$3,658/mo
$-1,838/mo
8.0%
