$235,000
NAL Estimated Property Value13402 Linden St, Sugar Land, TX, 77498
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size8,859 sqft
Building Information
Year Built1971
Stories1
Roof Type105
Garage Spaces2
Land Information
APN3550-00-002-1300-907
Lot Number13
SubdivisionGreenbriar Addn
Land UseResidential
Legal DescriptionGREENBRIAR ADDN, BLOCK 2, LOT 13
Census Tract672305
Assessed Land Value$39,618
Assessed Improvement Value$172,068
Assessment Year2025
About this property
Nestled in Sugar Land within a pleasant neighborhood, this home boasts 3 beds, 2 baths, and upgraded features throughout. Enjoy granite countertops in the kitchen and bathrooms, freshly painted walls, and double pane windows. With no active HOA, low maintenance, and city zoning ordinances, this property offers a private oasis with a concrete wall separating it from Eldridge Road. Perfect for those seeking a peaceful retreat in a convenient location. New gas heater installed in February 2025
Investor Tools
$235,000
Estimated Property Value
$200,379Estimated Mortgage Balance
$34,621Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,410 /month
Positive
Cash Flow Estimate:
$470 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$315/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,603
$211,686
2025
$39,618
$172,068
$211,686
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,603
$211,686
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Movement Mortgage
Va
$196,425
Yes
First
Apr 10, 2025
May 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$200,379
$14,621
6%
85%
$1,226/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,440/mo
$1,226/mo
+$1,214/mo
12.5%
