$275,000
NAL Estimated Property Value13402 Pantano Dr, Houston, TX, 77065
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Electric Cooktop, Dishwasher
FlooringCarpet, Laminate, Tile
Exterior
Lot Size7,131 sqft
Building Information
Year Built1978
Stories1
Garage Spaces2
Land Information
APN1113970000049
Lot Number49
SubdivisionMeisterwood R/P
Land UseResidential
Legal DescriptionLT 49 BLK 7 MEISTERWOOD R/P
Census Tract552103
Assessed Land Value$58,846
Assessed Improvement Value$181,154
Assessment Year2025
About this property
Welcome Home. This wonderful 3 Bedroom one story home welcomes you with warmth and charm. Home features large living room, formal dining, beautiful open kitchen with breakfast bar open to the living area, Lots of wonderful natural light, updated kitchen and bathroom counter tops, stunning master bedroom shiplap woodwork, and high ceilings in living room and master bedroom. Home also features beautiful brick fireplace, and a courtyard right off the breakfast room. You don't want to miss seeing this beautiful home.
Investor Tools
$275,000
Estimated Property Value
$227,185Estimated Mortgage Balance
$47,815Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,650 /month
Positive
Cash Flow Estimate:
$550 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$276/month
$450/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,934
$240,000
2025
$58,846
$181,154
$240,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,934
$240,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Fha
$235,653
Yes
First
May 3, 2024
Jun 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$227,185
$20,815
8%
83%
$1,413/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,940/mo
$1,863/mo
+$77/mo
8.5%
