$238,000
NAL Estimated Property Value13406 Bridgewalk Ln, Houston, TX, 77041
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Cooktop, Electric Range, Dishwasher, Refrigerator, Washer
FlooringCarpet, Tile
Exterior
Lot Size6,299 sqft
Building Information
Year Built1983
Garage Spaces2
Land Information
APN1154880020117
Lot Number117
SubdivisionConcord Bridge
Land UseResidential
Legal DescriptionLT 117 BLK 2 CONCORD BRIDGE SEC 3
Census Tract540700
Assessed Land Value$57,285
Assessed Improvement Value$159,102
Assessment Year2025
About this property
Pulte Home with a split floor plan with upgrades galore: Tile in all wet areas and laminate wood flooring, roof replaced in 2018, water heater in 2019 with transferable warranty, fireplace inside the living room, pergola at the back of the house, stainless steel refrigerator and cooking oven. Fully fenced backyard and well landscaped front and backyards. Easy access to I-10, Beltway8 and 290. Walking trails throughout the neighborhood, community swimming pool and tennis courts. NEVER FLOODED.
Investor Tools
$238,000
Estimated Property Value
$85,591Estimated Mortgage Balance
$152,409Estimated Equity
64% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,428 /month
Positive
Cash Flow Estimate:
$476 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$244/month
$375/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,743
$216,387
2025
$57,285
$159,102
$216,387
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,743
$216,387
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Precious Realty & Mortgage Llc
Conventional
$95,000
No
First
Mar 10, 2021
Apr 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$85,591
$152,409
64%
36%
$570/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,250/mo
$945/mo
+$1,305/mo
11.3%
