$407,000
NAL Estimated Property Value13407 Holston Hills Dr, Houston, TX, 77069
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
FlooringCarpet, Wood
Exterior
Lot Size12,598 sqft
Building Information
Year Built1974
Stories2
Garage Spaces2
Land Information
APN0981580000092
Lot Number92
SubdivisionChampions East U/R & Par R/P
Land UseResidential
Legal DescriptionLT 92 BLK 7 CHAMPIONS EAST U/R & PAR R/P
Census Tract552802
Assessed Land Value$91,800
Assessed Improvement Value$240,122
Assessment Year2025
About this property
Welcome to your new home in Champions! Nestled on an over 12000 sq ft lot with a pool, covered patio, home office, gated driveway, and whole house generator. Updates include the bathrooms, the 7 zone sprinkler system, hardi plank siding surrounding the home, roof, and more! Conveniently located near restaurants, retail, and numerous parks, this home is ready for you to move in and enjoy. Your summer fun starts here! Book your private tour now!
Investor Tools
$407,000
Estimated Property Value
$388,050Estimated Mortgage Balance
$18,950Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,442 /month
Positive
Cash Flow Estimate:
$814 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$427/month
$1,040/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,085
$331,922
2025
$91,800
$240,122
$331,922
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,085
$331,922
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pennymac Loan Services Llc
Fha
$392,755
Yes
First
Jul 18, 2025
Aug 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$388,050
$17,950
4%
95%
$2,138/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,450/mo
$3,178/mo
$-728/mo
7.2%
