$384,151
NAL Estimated Property Value13410 Hampton Bend Ln, Houston, TX, 77070
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size8,115 sqft
Building Information
Year Built2002
Garage Spaces2
Land Information
APN1217000030003
Lot Number3
SubdivisionMandolin Village Four
Land UseResidential
Legal DescriptionLT 3 BLK 3 MANDOLIN VILLAGE FOUR
Census Tract552602
Assessed Land Value$72,968
Assessed Improvement Value$311,183
Assessment Year2025
Investor Tools
$384,151
Estimated Property Value
$320,688Estimated Mortgage Balance
$63,463Estimated Equity
16% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,305 /month
Positive
Cash Flow Estimate:
$768 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$318/month
$475/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,897
$384,151
2025
$72,968
$311,183
$384,151
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,897
$384,151
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$338,200
No
First
Jul 26, 2023
Aug 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$320,688
$63,463
16%
83%
$2,028/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,120/mo
$2,503/mo
$-383/mo
6.6%
