$313,000
NAL Estimated Property Value13411 Brittany Dr, Sugar Land, TX, 77478
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Range
FlooringTile
Exterior
Lot Size7,076 sqft
Building Information
Year Built1990
Stories1
Roof Type105
Garage Spaces2
Land Information
APN1400-51-001-0030-907
Lot Number3
SubdivisionBarrington Place Sec 5-A
Land UseResidential
Legal DescriptionBARRINGTON PLACE SEC 5-A, BLOCK 1, LOT 3
Census Tract672004
Assessed Land Value$35,750
Assessed Improvement Value$243,192
Assessment Year2025
About this property
Stylish and well maintained 3 bedroom home in a desirable community of Barrington place! Spacious floorpan with an open kitchen and living area! Perfect for entertaining! Perfect lot size with plenty of back yard space! Tile floors and modern paint colors throughout the house. Master is spacious and the bathroom is complete with a stand up shower and garden bath tub. Conveniently located to major highways and local retail. Excellent school district! Don't miss out!
Investor Tools
$313,000
Estimated Property Value
$125,162Estimated Mortgage Balance
$187,838Estimated Equity
59% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,878 /month
Positive
Cash Flow Estimate:
$626 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$558/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,126
$278,942
2025
$35,750
$243,192
$278,942
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,126
$278,942
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Centennial Mortgage Corp
Conventional
$141,750
No
First
May 28, 2020
Jun 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$125,162
$181,838
59%
40%
$850/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,370/mo
$850/mo
+$1,520/mo
9.1%
