$416,000
NAL Estimated Property Value13412 Colony Rd, Needville, TX, 77461
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Gas Range, Gas Oven
FlooringLaminate, Vinyl
Exterior
Lot Size1.20 acres
Building Information
Year Built1975
Stories1
Roof Type105
Garage Spaces3
Land Information
APN5310-02-002-0050-906
Lot Number5
SubdivisionS T Kneitz Acres Sec 2
Land UseResidential
Legal DescriptionS T KNEITZ ACRES SEC 2, BLOCK 2, LOT 5, ACRES 1.2
Census Tract675702
Assessed Land Value$106,800
Assessed Improvement Value$160,437
Assessment Year2025
About this property
Enjoy the outdoors with this spacious lot! Over 1 acre and has several mature oak trees that offer plenty of shade. House has an open floor plan and has three bedrooms and two baths. Detached garage has plenty of room for two vehicles and has space for a shop or for extra storage.
Investor Tools
$416,000
Estimated Property Value
$0Estimated Mortgage Balance
$416,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,496 /month
Positive
Cash Flow Estimate:
$832 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$704/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,363
$267,237
2025
$106,800
$160,437
$267,237
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,363
$267,237
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$522,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
N/A
+$1,722/mo
5.0%
