$422,619
NAL Estimated Property Value13421 William Tyler Way, Manor, TX, 78653
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave
FlooringSee Remarks
Exterior
Exterior FeaturesSee Remarks
Lot Size6,874 sqft
Building Information
Year Built2023
Stories1
Garage Spaces2
Land Information
APN02418217140000
Lot Number14
SubdivisionManor Heights Phs 3 Sec 1
Land UseOther / Unknown
Legal DescriptionMANOR HEIGHTS PHS 3 SEC 1 BLK D LOT 14
Census Tract045900
Assessed Land Value$136,992
Assessed Improvement Value$285,627
Assessment Year2025
About this property
Mahogany plan with features that include: Executive Package with 11' Ceilings and 8' Doors | White Cabinets with Hardware | Large Kitchen Island with Two Pendant Lights | Large Picture Frame Window in Family Room | Wood Floors | Full Sod and Irrigation | Front gutters | Gas Drop at Patio | Pre Plumbed for Water Softener Loop | Green Belt and 6' Iron Fence. Available Now!
Investor Tools
$422,619
Estimated Property Value
$249,834Estimated Mortgage Balance
$172,785Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,536 /month
Positive
Cash Flow Estimate:
$845 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$665/month
$50/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,870
$422,619
2025
$136,992
$285,627
$422,619
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,870
$422,619
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Brightland Mortgage Services Ltd
Conventional
$259,990
No
First
Mar 13, 2024
Apr 2039
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$249,834
$172,785
40%
59%
$1,559/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,320/mo
$1,609/mo
+$711/mo
6.6%
