$321,000
NAL Estimated Property Value13426 Naples Bridge Rd, Sugar Land, TX, 77498
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerVacant HomesMove-In Ready
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher
Exterior
Lot Size4,747 sqft
Building Information
Year Built1999
Stories2
Roof Type105
Garage Spaces2
Land Information
APN2895-01-002-0190-907
Lot Number19
SubdivisionEldridge Park Village Sec 1
Land UseResidential
Legal DescriptionELDRIDGE PARK VILLAGE SEC 1, BLOCK 2, LOT 19
Census Tract672304
Assessed Land Value$42,900
Assessed Improvement Value$266,504
Assessment Year2025
About this property
Beautiful two story home has 4 bedrooms and 2.5 baths with master bedroom downstairs and three bedrooms upstairs . Featuring new paint inside and outside, new tile flooring, new carpet, new SS appliances, remodeled bathroom and kitchen, new fence, 4 years old hvac, new roof in 2019. Vacant ready to move in home almost completely redone, big covered patio in backyard, also has gas connection in the covered patio for your outdoor cooking and BBQ gatherings, Highly rated fort bend schools, very close to harmony school and Kipp charter school..
Investor Tools
$321,000
Estimated Property Value
$249,148Estimated Mortgage Balance
$71,852Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,926 /month
Positive
Cash Flow Estimate:
$642 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$393/month
$450/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,113
$309,404
2025
$42,900
$266,504
$309,404
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,113
$309,404
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Affinity Llc
Fha
$274,928
Yes
First
Jun 14, 2021
Jul 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$249,148
$67,852
21%
78%
$1,649/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,440/mo
$2,099/mo
+$341/mo
9.1%
