$510,066
NAL Estimated Property Value13426 Swift Creek Drive, Pearland, TX, 77584
Off Market
Property Lead Type:
High EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Gas Cooktop, Electric Oven
FlooringCarpet, Tile, Wood
Exterior
Lot Size8,746 sqft
Building Information
Year Built2016
Roof Type105
Garage Spaces2
Land Information
APN6887-93-002-0270-907
Lot Number27
SubdivisionShadow Creek Ranch Sf-63b
Land UseResidential
Legal DescriptionSHADOW CREEK RANCH SF-63B, BLOCK 2, LOT 27
Census Tract670700
Assessed Land Value$97,097
Assessed Improvement Value$412,969
Assessment Year2025
About this property
Welcome Home! This stunning waterfront home is filled with natural light from the moment you step inside the front door. You’ll be greeted with gorgeous views of the lake from the living areas and the master suite. Spend your evenings on your tiled back patio watching the spectacular sunsets. Make your appointment to view this home today. It is 4 Bedrooms, 3 Bathrooms, and 2951 Square Feet of Fabulous!
Investor Tools
$510,066
Estimated Property Value
$0Estimated Mortgage Balance
$510,066Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,060 /month
Positive
Cash Flow Estimate:
$1,020 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$465/month
$895/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,026
$510,066
2025
$97,097
$412,969
$510,066
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,026
$510,066
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$510,066
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,760/mo
$895/mo
+$1,865/mo
6.5%
