$496,600
NAL Estimated Property Value13429 Preston Cliff Ct, Houston, TX, 77077
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Microwave, Refrigerator, Dishwasher
Exterior
Lot Size2,997 sqft
Building Information
Year Built2014
Garage Spaces2
Land Information
APN1346310030049
Lot Number49
SubdivisionParkway At Eldridge
Land UseResidential
Legal DescriptionLT 49 BLK 3 PARKWAY AT ELDRIDGE SEC 1
Census Tract451605
Assessed Land Value$101,864
Assessed Improvement Value$394,736
Assessment Year2025
About this property
Please provide a Conditional Approval Letter or "Proof of Funds" letter for a cash offer. Please refer to offer letter. Thank you
Investor Tools
$496,600
Estimated Property Value
$389,859Estimated Mortgage Balance
$106,741Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,999 /month
Positive
Cash Flow Estimate:
$1,000 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$702/month
$4,984/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,947
$496,600
2025
$101,864
$394,736
$496,600
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,947
$496,600
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Chevron Fcu
Conventional
$399,920
No
First
Dec 27, 2024
Jan 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$389,859
$106,741
21%
79%
$2,398/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,230/mo
$7,382/mo
$-5,152/mo
5.4%
