$203,903
NAL Estimated Property Value1343 Vine Street, Abilene, TX, 79602
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Gas Range, Microwave, Refrigerator, Gas Water Heater
FlooringCarpet, Vinyl, Wood
Exterior
Exterior FeaturesRain Gutters, Storage
Lot Size7,841 sqft
Building Information
Year Built1927
Stories1
Roof Type105
Garage Spaces1
Land Information
APN47710003400
Lot Number16
SubdivisionMc Murry College
Land UseResidential
Legal DescriptionMC MURRY COLLEGE, BLOCK 21, LOT N38 LT 16 & S18 LT 17
Census Tract011600
Assessed Land Value$13,720
Assessed Improvement Value$190,183
Assessment Year2025
About this property
Super cute 3 bed 1 bath vintage home with stainless steel appliances. Hardwood floors, 14X28 shop with electricity, covered patio, plenty of parking for a boat & RV, and MORE! Washer & dryer, storage building, and fridge all stay.
Investor Tools
$203,903
Estimated Property Value
$157,416Estimated Mortgage Balance
$46,487Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,223 /month
Positive
Cash Flow Estimate:
$408 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$470/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,621
$203,903
2025
$13,720
$190,183
$203,903
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,621
$203,903
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Financial Bank Na
Unknown
$158,565
No
First
Dec 31, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$157,416
$46,487
22%
77%
$951/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,370/mo
$951/mo
+$419/mo
8.1%
