$499,000
13431 Preston Cliff Court, Houston, TX, 77077
On Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Ice Maker, Convection Oven, Double Oven, Gas Oven, Microwave, Gas Cooktop, Gas Range, Dishwasher, Washer/Dryer
FlooringEngineered Wood, Tile
Exterior
Exterior FeaturesFront Yard, Playground, Side Green Space, Sprinkler System
Lot Size2,993 sqft
Building Information
Year Built2014
Garage Spaces2
Land Information
APN1346310030050
Lot Number50
SubdivisionParkway At Eldridge
Land UseResidential
Legal DescriptionLT 50 BLK 3 PARKWAY AT ELDRIDGE SEC 1
Census Tract451605
Assessed Land Value$101,796
Assessed Improvement Value$405,956
Assessment Year2025
About this property
This meticulously maintained corner unit townhome features 4 bedrooms, luxury appliances, hardwood stairs, plantation shutters, in-ceiling speakers, and elegant wood floors though-out. Enjoy abundant natural light and a spacious master suite. The community offers landscaped grounds, tennis courts, and a swimming pool, all behind manned gates. Escape the Energy Corridor hustle and enjoy upscale living. See attachments for a full list of upgrades.
Investor Tools
$373,924Estimated Mortgage Balance
$133,828Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,047 /month
Positive
Cash Flow Estimate:
$1,016 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$936/month
$4,984/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,699
$507,752
2025
$101,796
$405,956
$507,752
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,699
$507,752
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Kind Lending Llc
Conventional
$386,000
No
First
Sep 30, 2024
Oct 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$373,924
$133,828
26%
74%
$2,315/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,230/mo
$7,299/mo
$-5,069/mo
5.3%
