$507,752
NAL Estimated Property Value13431 Preston Cliff Ct, Houston, TX, 77077
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Ice Maker, Convection Oven, Double Oven, Gas Oven, Microwave, Gas Cooktop, Gas Range, Dishwasher, Washer/Dryer
FlooringTile, Wood
Exterior
Exterior FeaturesPlayground
Lot Size2,993 sqft
Building Information
Year Built2014
Garage Spaces2
Land Information
APN1346310030050
Lot Number50
SubdivisionParkway At Eldridge
Land UseResidential
Legal DescriptionLT 50 BLK 3 PARKWAY AT ELDRIDGE SEC 1
Census Tract451605
Assessed Land Value$101,796
Assessed Improvement Value$405,956
Assessment Year2025
About this property
Parkway at Eldridge. This meticulously maintained corner unit townhome features 4 bedrooms, luxury appliances, hardwood stairs, plantation shutters, in-ceiling speakers, and elegant wood floors though-out. Enjoy abundant natural light and a spacious master suite. The community offers landscaped grounds, tennis courts, and a swimming pool, all behind manned gates. Escape the Energy Corridor hustle and enjoy upscale living. See attachments for a full list of upgrades.
Investor Tools
$507,752
Estimated Property Value
$374,518Estimated Mortgage Balance
$133,234Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,180 /month
Positive
Cash Flow Estimate:
$1,060 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$936/month
$4,984/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,699
$507,752
2025
$101,796
$405,956
$507,752
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,699
$507,752
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Kind Lending Llc
Conventional
$386,000
No
First
Sep 30, 2024
Oct 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$374,518
$133,234
26%
74%
$2,315/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,230/mo
$7,299/mo
$-5,069/mo
5.3%
