$304,000
NAL Estimated Property Value1344 Daffodil Ln, Lewisville, TX, 75077
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile, Slate
Exterior
Exterior FeaturesRain Gutters
Lot Size3,999 sqft
Building Information
Year Built1986
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR119672
Lot Number22
SubdivisionGarden Ridge Addn Ph I
Land UseResidential
Legal DescriptionGARDEN RIDGE ADDN PH I BLK A LOT 22
Census Tract021505
Assessed Land Value$64,000
Assessed Improvement Value$213,000
Assessment Year2025
About this property
This home is super cute and lots of potential! Recent HVAC upgrade,Hard surface flooring throughout, granite countertops in kitchen and bath! Skylights, vaulted ceilings, Plantation shutters, skip trowel textured accent.Third bedroom has beautiful divided light french doors off of the family room that could be used as an office, sewing room, or would make a great nursery. Private back yard with A-frame patio cover.
Investor Tools
$304,000
Estimated Property Value
$148,032Estimated Mortgage Balance
$155,968Estimated Equity
51% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,824 /month
Positive
Cash Flow Estimate:
$608 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$419/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,504
$277,000
2025
$64,000
$213,000
$277,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,504
$277,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Movement Mortgage
Conventional
$168,000
No
First
Apr 8, 2020
May 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$148,032
$155,968
51%
49%
$1,008/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,460/mo
$1,008/mo
+$1,452/mo
9.7%
