$267,000
NAL Estimated Property Value1345 James Dudley Dr, El Paso, TX, 79936
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesRange, Dishwasher, Disposal, Free-Standing Gas Oven, Gas Water Heater, Range Hood, Refrigerator
FlooringTile, Carpet
Exterior
Exterior FeaturesWalled Backyard
Lot Size6,122 sqft
Building Information
Year Built1997
Roof Type106
Garage Spaces1
Land Information
APNV893-999-5420-1400
Lot Number14
SubdivisionVista Del Sol #134
Land UseResidential
Legal Description542 VISTA DEL SOL #134 LOT 14 (6122.00 SQ FT)
Census Tract010338
Assessed Land Value$21,887
Assessed Improvement Value$214,402
Assessment Year2025
About this property
Fresh Make Over! Fresh Start! Great home in a great area! Super Clean with all the right touches! You will feel at home as soon as you walk in. Fresh paint throughout - both interior and exterior. Refrigerated Air conversion completed January 2025 - brand new! Sparkling new faucets, fridge, range, and much more! Come take a tour and feel the warmth. Make yourself cozy, and make an offer!
Investor Tools
$267,000
Estimated Property Value
$258,661Estimated Mortgage Balance
$8,339Estimated Equity
3% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,602 /month
Positive
Cash Flow Estimate:
$534 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$601/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,879
$236,289
2025
$21,887
$214,402
$236,289
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,879
$236,289
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
City Bank
Va
$262,500
Yes
First
Jul 30, 2025
Aug 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$258,661
$8,339
3%
97%
$1,574/mo
