$589,000
NAL Estimated Property Value13450 W Brazos Bend Drive, Needville, TX, 77461
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Microwave, Electric Range, Electric Oven, Free-Standing Range
FlooringCarpet, Laminate, Tile, Wood
Exterior
Lot Size1.09 acres
Building Information
Year Built2012
Stories1
Roof Type105
Garage Spaces3
Land Information
APN1803-01-001-0090-906
Lot Number9
SubdivisionBrazos Bend Oaks Sec 1
Land UseResidential
Legal DescriptionBRAZOS BEND OAKS SEC 1, BLOCK 1, LOT 9, ACRES 1.091
Census Tract675600
Assessed Land Value$63,824
Assessed Improvement Value$354,186
Assessment Year2025
About this property
Welcome to 13450 W Brazos Bend Dr, this beautiful home sits on 2.182 acres in the subdivision of Brazos Bend Oaks with tons of trees including oak trees, orange and pear trees. The property features a custom 4 bed/2.5 bath home with a sun room. Check out the oversized garage with 100 amp service, and a 75x30 metal frame air conditoned workshop with kitchen, bathroom and office space that also offers a patio and carport! Enjoy cooking and baking in the updated kitchen with custom cabinets! Schedule your showing today!
Investor Tools
$589,000
Estimated Property Value
$0Estimated Mortgage Balance
$589,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,534 /month
Positive
Cash Flow Estimate:
$1,178 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$552/month
$55/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,678
$294,457
2025
$63,824
$354,186
$418,010
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,678
$294,457
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$589,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$55/mo
+$2,171/mo
4.5%
