$341,030
NAL Estimated Property Value135 Brazos Dr, Baytown, TX, 77523
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size8,276 sqft
Building Information
Garage Spaces2
Land Information
APN47650-00306-00100-000500
Lot Number5
SubdivisionRiver Farms
Land UseResidential
Legal DescriptionLT 5 BK 1 RIVER FARMS SEC 1
Census Tract710202
Assessed Land Value$66,000
Assessed Improvement Value$275,030
Assessment Year2025
About this property
Welcome to 135 Brazos. This like new home features 3 spacious bedrooms, 2 full bathrooms, a large flex room, and is situated on a spacious lot. The charming family room features a gas fireplace and seamlessly connects to the kitchen making it an entertainer's dream. Throughout the house you will find upgraded light fixtures and wall treatments. The above ground pool is in working condition.
Investor Tools
$341,030
Estimated Property Value
$317,111Estimated Mortgage Balance
$11,843Estimated Equity
7% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,046 /month
Positive
Cash Flow Estimate:
$682 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$237/month
$375/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,138
$341,030
2025
$66,000
$275,030
$341,030
No
Tax History
Year
Tax Paid
Assessed Value
2023
$1,138
$341,030
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Fha
$328,932
Yes
First
May 1, 2024
May 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$317,111
$23,919
7%
93%
$1,973/mo
