$310,000
NAL Estimated Property Value135 Country Club Rd, BROWNSVILLE, TX, 78520
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Water Heater
FlooringCarpet, Tile
Exterior
Lot Size25,395 sqft
Building Information
Year Built1971
Stories1
Roof Type105
Garage Spaces2
Land Information
APN74-4740-0000-1350-00
Lot Number135
SubdivisionCountry Club Estates At Vicc
Land UseResidential
Legal DescriptionABST2 - COUNTRY CLUB ESTS-1 LOT 135, 0.5830 ACRES
Census Tract012900
Assessed Land Value$30,400
Assessed Improvement Value$149,939
Assessment Year2025
About this property
GREAT LOCATION, RESACA VIEW, VERY SPACIOUS. CURRENTLY LEASED, 24 HR. NOTICE
Investor Tools
$310,000
Estimated Property Value
$0Estimated Mortgage Balance
$310,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,860 /month
Positive
Cash Flow Estimate:
$620 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$441/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,738
$180,339
2025
$30,400
$149,939
$180,339
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,738
$180,339
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$310,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,304/mo
N/A
+$1,304/mo
5.0%
