$376,347
NAL Estimated Property Value135 Melissa Ct, Georgetown, TX, 78628
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Building Information
Year Built1997
Stories1
Garage Spaces2
Land Information
APNR-20-9957-0000-0021
Lot Number21
SubdivisionVillage 2 Of River Bend Pud
Land UseResidential
Legal DescriptionS6597 - VILLAGE 2 OF RIVER BEND PUD, LOT 21
Census Tract020111
Assessed Land Value$74,000
Assessed Improvement Value$302,347
Assessment Year2025
About this property
Beautifully kept home in sought after River Bend,Roof replaced July 2018,AC replaced 9 years ago,Great open floor plan,plantation shutters in kitchen, microwave, refrigerator, large pantry, Laundry room w/ washer & dryer,screened patio, gas jet on patio,paneled doors throughout, Large master bedroom, Master bath with garden tub, walk-in shower with seat, glass blocks, tile floors in master bathroom, raised ceilings,dining room,crown molding, Wood/tile floors, granite counter tops.,Located on cul-de-sac.Restrictions: Yes
Investor Tools
$376,347
Estimated Property Value
$332,441Estimated Mortgage Balance
$44,517Estimated Equity
11% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,258 /month
Positive
Cash Flow Estimate:
$753 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$662/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,060
$376,347
2025
$74,000
$302,347
$376,347
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,060
$376,347
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Network Funding Lp
Conventional
$360,000
No
First
Mar 23, 2022
Apr 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$332,441
$43,906
11%
88%
$2,159/mo
