Last 24 Hours
$75,000
NAL Estimated Property Value135 Willow Cir, HARLINGEN, TX, 78552
Off Market
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size4,948 sqft
Land Information
APN16-8750-0020-0290-00
Lot Number27
SubdivisionCottonwood Creek Subdivision No 1 (Cab 1
Land UseVacant Land
Legal DescriptionHARLINGEN - COTTONWOOD CREEK #1 LOT 27 BLOCK 2
Census Tract012104
Assessed Land Value$31,928
Assessment Year2025
About this property
Vacant Lot - ready to build in a vibrant 55+ community. Nine hole, par 3, golf course, pool, tennis courts, exercise room and club house are all available in the community.
Investor Tools
$75,000
Estimated Property Value
$0Estimated Mortgage Balance
$75,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$450 /month
Positive
Cash Flow Estimate:
$150 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$86/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$656
$31,928
2025
$31,928
N/A
$31,928
No
Tax History
Year
Tax Paid
Assessed Value
2025
$656
$31,928
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$75,000
100%
0%
$0/mo
12.4%