$412,000
NAL Estimated Property Value13502 Bayswater Gdns, Austin, TX, 78729
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Oven
FlooringCarpet, Tile
Exterior
Exterior FeaturesPrivate Yard
Building Information
Year Built1977
Stories1
Garage Spaces2
Land Information
APNR-16-3890-0000-0727
Lot Number727
SubdivisionForest North Estates
Land UseResidential
Legal DescriptionFOREST NORTH ESTATES PHASE 4, LOT 727
Census Tract020409
Assessed Land Value$105,500
Assessed Improvement Value$299,626
Assessment Year2025
About this property
Fantastic opportunity to own a one-story home in Northwest Austin's Forest North Estates. Large cul-de-sac lot down the street from Forest North elementary school in highly acclaimed Round Rock ISD. Located in the ETJ, this home has LOW taxes. Close to the new Apple campus, major employers, and the Domain with great shopping, dining, and entertainment options. Easy access to major highways and toll roads. This Forest North gem is ready for your personal touches.
Investor Tools
$412,000
Estimated Property Value
$326,930Estimated Mortgage Balance
$85,070Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,472 /month
Positive
Cash Flow Estimate:
$824 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$702/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,361
$405,126
2025
$105,500
$299,626
$405,126
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,361
$405,126
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Inc
Conventional
$356,000
No
First
Jan 28, 2022
Feb 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$326,930
$86,070
20%
79%
$2,135/mo
