$454,000
NAL Estimated Property Value13502 Redwood Shores Dr, Houston, TX, 77044
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile, Wood
Exterior
Lot Size10,459 sqft
Building Information
Year Built2008
Garage Spaces1
Land Information
APN1288910010049
Lot Number49
SubdivisionLakeshore
Land UseResidential
Legal DescriptionLT 49 BLK 1 LAKESHORE SEC 6
Census Tract252003
Assessed Land Value$74,211
Assessed Improvement Value$379,789
Assessment Year2025
About this property
Beautiful Brick and Stone Perry Home in a great subdivision close by the Club House. This open Floor Plan features a large island with built in seating space. Granite countertops and brand new carpet just installed! Can lighting throughout and nice high ceilings to enjoy the Panoramic windows. This home is walking distance for Lake Houston! Enjoy all the water activities and golfing available.
Investor Tools
$454,000
Estimated Property Value
$159,583Estimated Mortgage Balance
$294,417Estimated Equity
64% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,724 /month
Positive
Cash Flow Estimate:
$908 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$449/month
$1/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,114
$454,000
2025
$74,211
$379,789
$454,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,114
$454,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Zillow Home Loans Llc
Conventional
$165,000
No
First
Jul 23, 2024
Aug 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$159,583
$294,417
64%
35%
$990/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,790/mo
$991/mo
+$1,799/mo
7.4%
