$243,673
NAL Estimated Property Value13504 Avenue W, Lubbock, TX, 79423
$248,896 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Microwave
Exterior
Lot Size6,326 sqft
Building Information
Year Built2023
Roof Type105
Garage Spaces2
Land Information
APNR349470
SubdivisionBell Farms
Land UseSingle Family Residential
Legal DescriptionBELL FARMS L 1911
Census Tract010512
Assessed Land Value$40,000
Assessed Improvement Value$203,673
Assessment Year2025
About this property
Buy NOW and get up to $10,000 FLEX CASH! Step inside this gorgeous 1700 square foot home! With an open concept and a charming floor plan, this home located in Cooper ISD offers 4 bedrooms, 2 bathrooms, and a spacious living/dining room. This quality home is complete with a two-car garage, master walk-in closet ,large kitchen Island, and a front and back yard with a covered patio to enjoy the West Texas evenings. Bell Farms is a beautiful subdivision with 2.5 miles of walking trails, multiple parks and close access to all of south Lubbock amenities.
Investor Tools
$243,673
Estimated Property Value
$200,379Estimated Mortgage Balance
$43,294Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$248,896
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,462 /month
Positive
Cash Flow Estimate:
$487 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$190/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,059
$243,673
2025
$40,000
$203,673
$243,673
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,059
$243,673
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
City First Mortgage Services Llc
Fha
$206,196
Yes
First
Oct 22, 2024
Nov 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$200,379
$43,294
17%
82%
$1,237/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,820/mo
$1,237/mo
+$583/mo
9.0%
