$307,000
NAL Estimated Property Value13507 Knottinghill Dr, Sugar Land, TX, 77498
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop
FlooringCarpet, Laminate, Tile
Exterior
Lot Size13,450 sqft
Building Information
Year Built1975
Stories1
Roof Type105
Garage Spaces2
Land Information
APN2650-04-004-6800-907
Lot Number68
SubdivisionCovington Woods Sec 4
Land UseResidential
Legal DescriptionCOVINGTON WOODS SEC 4, BLOCK 4, LOT 68
Census Tract672306
Assessed Land Value$52,650
Assessed Improvement Value$230,844
Assessment Year2025
About this property
Great home in a great neighborhood on a very large lot at the end of the cul-de-sac. Light and bright, formal living and dining or separate living area, great for kids play room or private home office. Fresh paint throughout. Carpet in three bedrooms and front living area. Granite counter tops in kitchen, ceramic tile floors in kitchen, breakfast areas and family room.
Investor Tools
$307,000
Estimated Property Value
$195,474Estimated Mortgage Balance
$111,526Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,842 /month
Positive
Cash Flow Estimate:
$614 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$182/month
$200/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$646
$283,494
2025
$52,650
$230,844
$283,494
No
Tax History
Year
Tax Paid
Assessed Value
2025
$646
$283,494
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Fha
$220,924
Yes
First
Jun 6, 2020
Jul 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$195,474
$112,526
36%
64%
$1,325/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,440/mo
$1,525/mo
+$915/mo
9.5%
