$204,000
NAL Estimated Property Value13510 Avenue X, Lubbock, TX, 79423
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Microwave
Exterior
Lot Size5,577 sqft
Building Information
Year Built2023
Roof Type105
Garage Spaces2
Land Information
APNR349442
SubdivisionBell Farms
Land UseSingle Family Residential
Legal DescriptionBELL FARMS L 1883
Census Tract010512
Assessed Land Value$40,000
Assessed Improvement Value$161,785
Assessment Year2025
About this property
Buy NOW and get up to $10,000 FLEX CASH! Welcome home! With an open concept and a charming floor plan, this home located in Cooper ISD offers 3 bedrooms, 2 bathrooms, and a spacious living/dining room. This quality 1,350 square foot home is complete with a two-car garage, master walk-in closet ,large kitchen Island, and a front and back yard with a covered patio to enjoy the West Texas evenings. Bell Farms is a beautiful subdivision with 2.5 miles of walking trails, multiple parks and close access to all of south Lubbock amenities.
Investor Tools
$204,000
Estimated Property Value
$0Estimated Mortgage Balance
$204,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,237 /month
Positive
Cash Flow Estimate:
$412 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$159/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$890
$201,785
2025
$40,000
$161,785
$201,785
No
Tax History
Year
Tax Paid
Assessed Value
2024
$890
$201,785
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$204,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,550/mo
N/A
+$1,550/mo
9.1%
