$411,000
NAL Estimated Property Value13510 Cedar Point Dr, Cypress, TX, 77429
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher
Exterior
Lot Size9,453 sqft
Building Information
Year Built1980
Land Information
APN1142420050003
Lot Number3
SubdivisionLakewood West
Land UseResidential
Legal DescriptionLT 3 BLK 5 LAKEWOOD WEST
Census Tract554302
Assessed Land Value$72,898
Assessed Improvement Value$284,867
Assessment Year2025
About this property
Investment opportunity in a beautiful well established neighborhood in Lakewood West. Property selling AS-IS with no repairs. Unfinished living space in the garage. Easy access to SH249, Beltway 8 & Grand Parkway.
Investor Tools
$411,000
Estimated Property Value
$763,260Estimated Mortgage Balance
$411,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,466 /month
Positive
Cash Flow Estimate:
$822 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$185/month
$150/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$164
$357,765
2025
$72,898
$284,867
$357,765
No
Tax History
Year
Tax Paid
Assessed Value
2024
$164
$357,765
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Financial Network Inc
Unknown
$382,180
No
First
Apr 23, 2026
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$763,260
N/A
0%
186%
$4,584/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,790/mo
$4,734/mo
$-1,944/mo
8.1%
