Last 24 Hours
$864,000
NAL Estimated Property Value13511 County Road 701, Buna, TX, 77612
Off Market
4 Beds
4 Bath
5,300 Sq Ft
$150.94 / sqft
Built in 2008Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 4
Bathrooms 4AppliancesDishwasher
Exterior
Private PoolLot Size12.31 acres
Building Information
Year Built2008
Garage Spaces3
Land Information
APN000028015903
SubdivisionE Morris Abstract
Land UseResidential
Legal DescriptionAB 28 E MORRIS 1261/561 12.31 ACRES
Census Tract950702
Assessment Year2025
About this property
Gorgeous custom built two story family home on 12.385 acres. Open floor plan with high ceilings, triple crown moldings and lots of built-in bookshelves. Huge work island/serving bar, triple sinks, wine cooler, SS appliances, double oven plus warmer. Salt water, heated pool(16x32) with hot tub. Game room/office above 3 car garage. Huge shop (30x40) with additional (40x40) covered storage for tractors, boats, etc. Extra separate hobby room (1 year old, per seller) that is 20x40 connected to home.
Investor Tools
$864,000
Estimated Property Value
$595,271Estimated Mortgage Balance
$268,729Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,184 /month
Positive
Cash Flow Estimate:
$1,728 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,265/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,865
$754,167
2025
N/A
N/A
$871,739
No
Tax History
Year
Tax Paid
Assessed Value
2025
$10,865
$754,167
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Open Mortgage Llc
Conventional
$647,000
No
First
Feb 25, 2022
Mar 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$595,271
$246,729
29%
69%
$3,880/mo
12.4%