$371,000
NAL Estimated Property Value13516 Quarry Trce, Fort Worth, TX, 76040
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesBuilt-In Gas Range, Dishwasher, Microwave, Refrigerator
FlooringVinyl
Exterior
Lot Size6,233 sqft
Building Information
Year Built1996
Stories1
Garage Spaces2
Land Information
APN40454J-A-3
Lot Number3
SubdivisionStone Hollow Addition
Land UseResidential
Legal DescriptionSTONE HOLLOW ADDITION BLOCK A LOT 3
Census Tract113513
Assessed Land Value$80,000
Assessed Improvement Value$246,500
Assessment Year2025
About this property
This charming 3-bedroom, 2-bath residence offers an open and inviting layout perfect for both everyday living and entertaining. The spacious kitchen features stainless steel appliances—including a refrigerator, gas stove, microwave, and dishwasher—and a large island that provides extra prep space and seating. The kitchen seamlessly opens to the cozy living area with a fireplace, creating the ideal gathering spot. Step outside to your private backyard oasis, complete with a covered patio and a wooden privacy fence—perfect for relaxing or hosting guests.
Investor Tools
$371,000
Estimated Property Value
$256,656Estimated Mortgage Balance
$114,344Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,226 /month
Positive
Cash Flow Estimate:
$742 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$839/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,217
$326,500
2025
$80,000
$246,500
$326,500
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,217
$326,500
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Willow Bend Mortgage Co
Conventional
$280,000
No
First
Dec 22, 2021
Jan 2037
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$256,656
$114,344
30%
69%
$1,679/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,679/mo
+$248/mo
6.2%
