$524,900
13518 E Brazos Bend Dr, Needville, TX, 77461
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesWine Refrigerator, Electric Oven, Microwave, Electric Cooktop, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size1.04 acres
Building Information
Year Built1996
Garage Spaces3
Land Information
APN1803-02-002-0041-906
Lot Number4
SubdivisionBrazos Bend Oaks Sec 2
Land UseResidential Single Family Houses
Legal DescriptionBRAZOS BEND OAKS SEC 2, BLOCK 2, LOT 4, ACRES 1.035
Census Tract675600
Assessed Land Value$60,548
Assessed Improvement Value$469,707
Assessment Year2025
About this property
Welcome to this stunning property on 13518 Brazos Bend! This unique home sits on one acre of land, featuring a split floor plan with a primary wing and three additional bedrooms. Upgrades can be found throughout, along with a spacious barndaminiom in the fenced backyard. Enjoy the convenience of a half bath, outdoor shower, and covered patio. With 4 bedrooms, 3 bathrooms, and 2828 square feet of living space, this home built in 1996 offers a perfect blend of comfort and style. Don't miss out on the opportunity to make this your new home sweet home!
Investor Tools
$0Estimated Mortgage Balance
$630,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,780 /month
Positive
Cash Flow Estimate:
$1,260 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$908/month
$80/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$530,255
2025
$60,548
$469,707
$530,255
No
Tax History
Year
Tax Paid
Assessed Value
2025
N/A
$530,255
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
K M Investments Inc
Seller Carryback / Seller Financing / Seller Take-Back
$11,000
No
First
May 10, 1995
May 2005
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$630,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$80/mo
+$2,146/mo
4.2%
