$210,000
NAL Estimated Property Value13518 W Black Gold Dr, Odessa, TX, 79763
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesElectric Water Heater, Electric Range, Dishwasher
FlooringCarpet, Vinyl
Building Information
Year Built2019
Land Information
APNMH300.79182.00000
Lot Number2
SubdivisionFleetwood Homes
Land UseMobile Home On Pers Prop
Legal DescriptionPERSONAL PROP MOBILE HOME LAB# NTA1920884 2019 FLEETWOOD HOMES INC 240VI128563A 27X56 KNOX VILLAGE RANCHETTES PH 8 BLOCK 28 L
Census Tract002801
Assessed Improvement Value$92,494
Assessment Year2025
About this property
This property offers a wealth of opportunities for savvy investors or entrepreneurs looking to maximize its potential. Featuring 3 bd/2 bth, 4 electrical posts, 8 RV connections with water capable setups for each as well, it is well-equipped to accommodate visitors, tenants or employees. The 20-foot barbed wire fence with slats adds a level of security and privacy. With a 35x40 area prepped with materials to build your future, caliche pad, & more! call your favorite realtor to know more!
Investor Tools
$210,000
Estimated Property Value
$23,723Estimated Mortgage Balance
$186,277Estimated Equity
88% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,880 /month
Positive
Cash Flow Estimate:
$960 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$214/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,518
$92,494
2025
N/A
$92,494
$92,494
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,518
$92,494
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Tx Holdings Corp
Unknown
$48,984
No
First
May 1, 2015
May 2030
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$23,723
$186,277
88%
11%
$0/mo
