$306,931
NAL Estimated Property Value13518 Wembley Heights Dr, Houston, TX, 77049
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
Exterior
Lot Size5,175 sqft
Building Information
Year Built2020
Garage Spaces2
Land Information
APN1503850020048
Lot Number48
Land UseResidential Single Family
Legal DescriptionLT 48 BLK 2 IMPERIAL FOREST SEC 3
Census Tract232404
Assessed Land Value$41,400
Assessed Improvement Value$265,531
Assessment Year2025
About this property
LIKE NEW!!! Welcome to this beautifully maintained 4-bedroom, 3-full-bathroom home in an excellent location, just minutes from the new Highway 90 and Beltway 8. Featuring an open-concept kitchen and an extra-large living room—perfect for family gatherings and entertaining. The spacious master bedroom includes a huge walk-in closet, offering both comfort and style. With three full bathrooms, this home is ideal for large or multi-generational families. Move-in ready and also available for lease—don’t miss the opportunity to make this gem your sweet home!
Investor Tools
$306,931
Estimated Property Value
$276,843Estimated Mortgage Balance
$30,088Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,842 /month
Positive
Cash Flow Estimate:
$614 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$309/month
$378/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,170
$306,931
2025
$41,400
$265,531
$306,931
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,170
$306,931
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Security Financial Corp
Fha
$274,928
Yes
First
Aug 4, 2025
Sep 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$276,843
$30,088
9%
90%
$1,683/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,280/mo
$2,061/mo
+$219/mo
8.9%
