$254,000
NAL Estimated Property Value13519 Vista De Oro St, Houston, TX, 77070
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Exterior
Lot Size2,239 sqft
Building Information
Year Built2018
Garage Spaces1
Land Information
APN1282420080013
Lot Number13
SubdivisionVillas At Willowbrook
Land UseResidential
Legal DescriptionLT 13 BLK 8 VILLAS AT WILLOWBROOK
Census Tract552701
Assessed Land Value$44,576
Assessed Improvement Value$199,759
Assessment Year2025
About this property
Preview this 3 Year Old Gorgeous 2 story home located in the Gated Subdivision of Villas at Willowbrook. Located minutes from Willowbrook Medical Center in Tomball and Willowbrook Mall, this beauty is ready for an immediate move-in! Make sure this is one of your Top 3 Homes to see ASAP! Gated, Super Clean, Light and Bright Paint Colors, Open Concept, Tiled Floors, Carpet in bedrooms, Separate Tub and Shower, and more. Be one of the first to schedule a tour of this home!
Investor Tools
$254,000
Estimated Property Value
$0Estimated Mortgage Balance
$254,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,524 /month
Positive
Cash Flow Estimate:
$508 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$291/month
$700/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,225
$244,335
2025
$44,576
$199,759
$244,335
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,225
$244,335
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$244,335
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,120/mo
$700/mo
+$1,420/mo
10.0%
