$169,094
NAL Estimated Property Value13521 Duluth St, Houston, TX, 77015
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesTrash Compactor
FlooringTile
Exterior
Lot Size7,802 sqft
Building Information
Year Built1952
Stories1
Land Information
APN0750850040116
Lot Number116
SubdivisionHome Owned Estates
Land UseResidential
Legal DescriptionLT 116 BLK 4 HOME OWNED ESTATES SEC 1
Census Tract233200
Assessed Land Value$62,400
Assessed Improvement Value$106,694
Assessment Year2025
About this property
POTENTIAL, POTENTIAL, in this 2 two bedroom house. The living room can be used as dining and living room combo. The dining room has space to make a wall and convert to small bedroom. The Utility room is 7X9 can turn into massive storage or a full bath, a storage area connects 2X3. Curb Appeal, two porches front and back length of house. House total remodel 2006 and 2024, no obvious repairs. House has not flooded.
Investor Tools
$169,094
Estimated Property Value
$159,205Estimated Mortgage Balance
$9,889Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,019 /month
Positive
Cash Flow Estimate:
$340 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$223/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,826
$169,094
2025
$62,400
$106,694
$169,094
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,826
$169,094
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$164,873
No
First
Jun 26, 2024
Jul 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$159,205
$9,889
5%
94%
$989/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$989/mo
+$318/mo
9.3%
