$349,000
NAL Estimated Property Value13524 Zion Rd, Tomball, TX, 77375
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher
FlooringLaminate
Exterior
Lot Size9,962 sqft
Building Information
Year Built2006
Garage Spaces1
Land Information
APN1268740010002
Lot Number2
Land UseResidential
Legal DescriptionLT 2 BLK 1 RODRIGUEZ TRACTS AMEND
Census Tract555403
Assessed Land Value$69,322
Assessed Improvement Value$248,278
Assessment Year2025
About this property
Well kept two unit duplex is the perfect investment! Each unit consists of two bedrooms & 2 full baths. Recent beautiful laminate wood flooring, stove, painting, & blinds. Each have a 1 car garage & covered back porch & fenced back yard. Washer & dryer hook ups in the garage. Perfect location close to schools, shopping, and the College. Easy access to SH 249.
Investor Tools
$349,000
Estimated Property Value
$188,701Estimated Mortgage Balance
$160,299Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,094 /month
Positive
Cash Flow Estimate:
$698 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$439/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,520
$317,600
2025
$69,322
$248,278
$317,600
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,520
$317,600
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Home Point Financial Corporation
Fha
$209,859
Yes
First
Feb 18, 2021
Mar 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$188,701
$165,299
46%
54%
$1,259/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,470/mo
$1,259/mo
+$1,211/mo
8.5%
