$415,307
NAL Estimated Property Value13525 Island Palm Court, Houston, TX, 77059
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDisposal, Dishwasher
Exterior
Lot Size9,060 sqft
Building Information
Year Built1995
Garage Spaces2
Land Information
APN1173780010021
Lot Number21
SubdivisionNorthfork
Land UseResidential
Legal DescriptionLT 21 BLK 1 NORTHFORK SEC 2
Census Tract340202
Assessed Land Value$93,787
Assessed Improvement Value$321,520
Assessment Year2025
About this property
Gorgeous home in Northfork! As you walk in you are met with an open floor plan with an abundance of light coming in. Kitchen with granite countertops and a generous amount of cabinets and countertops. Primary bedroom is on the first floor. Luxurious bath with large closet. Upstairs has a game room and three additional bedrooms. Oversized lot with detached garage and extra-long driveway. This is a MUST SEE!
Investor Tools
$415,307
Estimated Property Value
$307,500Estimated Mortgage Balance
$107,807Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,492 /month
Positive
Cash Flow Estimate:
$831 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$455/month
$580/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,387
$415,307
2025
$93,787
$321,520
$415,307
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,387
$415,307
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
New American Funding
Conventional
$320,000
No
First
Mar 8, 2024
Apr 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$307,500
$107,807
25%
74%
$1,919/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$2,499/mo
+$841/mo
9.7%
