$254,000
NAL Estimated Property Value13526 Oakwood Lane, Sugar Land, TX, 77498
Off Market
Highlights
Interior
Exterior
Lot Size15,543 sqft
Building Information
Year Built1963
Land Information
APN4100-01-001-0701-907
Lot Number8
SubdivisionImperial Estates Sec 1
Land UseResidential
Legal DescriptionIMPERIAL ESTATES SEC 1, BLOCK 1, LOT 8
Census Tract672306
Assessed Land Value$91,000
Assessed Improvement Value$124,249
Assessment Year2025
About this property
Wonderful opportunity to build within Imperial Estates. This large lot offers endless possibilities for building your dream home, large or small in a wonderful neighborhood. Utilities have been established on the lot so all that is needed is a builders plans and a new homeowners vision! Drive by and walk the lot today.
Investor Tools
$254,000
Estimated Property Value
$218,670Estimated Mortgage Balance
$35,330Estimated Equity
13% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,524 /month
Positive
Cash Flow Estimate:
$508 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$435/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,956
$215,249
2025
$91,000
$124,249
$215,249
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,956
$215,249
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Donna Marie Schorlemmer & Spouse, Michae
Balloon
$221,250
No
First
Sep 29, 2025
Oct 2031
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$218,670
$35,330
13%
86%
$1,327/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,440/mo
$1,327/mo
+$1,113/mo
11.5%
