Last 24 Hours
$290,000
13526 Vista De Oro St, Houston, TX, 77070
On Market
Just Added
4 Beds
3 Bath
1,997 Sq Ft
Single Family Residence
$145.22 / sqft
Built in 2018Property Lead Type:
Absentee Owner
Highlights
Interior
Bedrooms 4
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesDisposal, Electric Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size2,239 sqft
Building Information
Year Built2018
Garage Spaces1
Land Information
APN1282420070002
Lot Number2
SubdivisionVillas At Willowbrook
Land UseResidential
Legal DescriptionLT 2 BLK 7 VILLAS AT WILLOWBROOK
Census Tract552701
Assessed Land Value$44,576
Assessed Improvement Value$231,242
Assessment Year2025
About this property
Beautifully maintained 4-bedroom, 2.5-bath home in a desirable gated community near Willowbrook Mall. This home features an inviting open living area, a spacious kitchen with granite countertops and stainless steel appliances, and a large primary suite with dual sinks, a garden tub, and separate shower. Conveniently located near shopping, restaurants, H-E-B, Whole Foods, Kickerillo-Mischer Preserve, and with easy access to SH 249.
Investor Tools
$258,415Estimated Mortgage Balance
$23,585Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,740 /month
Positive
Cash Flow Estimate:
$580 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$295/month
$750/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,129
$275,818
2025
$44,576
$231,242
$275,818
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,129
$275,818
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Movement Mortgage
Fha
$279,837
Yes
First
Aug 19, 2022
Sep 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$258,415
$23,585
8%
92%
$1,678/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,740/mo
$2,428/mo
+$312/mo
11.7%
12.4%