$188,889
NAL Estimated Property Value13529 Bandera St, Houston, TX, 77015
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesGas Cooktop
FlooringCarpet, Tile
Exterior
Lot Size8,403 sqft
Building Information
Year Built1953
Garage Spaces2
Land Information
APN0750850080251
Lot Number251
SubdivisionHome Owned Estates
Land UseResidential
Legal DescriptionLT 251 BLK 8 HOME OWNED ESTATES SEC 1
Census Tract233200
Assessed Land Value$64,800
Assessed Improvement Value$124,089
Assessment Year2025
About this property
This great house has been beautifully remodeled with a new roof, plumbing, electrical as well as quartz counter tops, new cabinetry, along with new tile and carpet. This house has a wrought iron fence in the front, while the HUGE backyard is adorned by a wooden gate. Come see this beauty for yourself, it won't last long!
Investor Tools
$188,889
Estimated Property Value
$189,972Estimated Mortgage Balance
$188,889Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,230 /month
Positive
Cash Flow Estimate:
$410 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$239/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,921
$188,889
2025
$64,800
$124,089
$188,889
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,921
$188,889
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cadence Bank Na
Fha
$204,232
Yes
First
Aug 9, 2022
Sep 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$189,972
$13,028
6%
101%
$1,225/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,225/mo
+$497/mo
10.9%
