$266,000
NAL Estimated Property Value13530 Hampton Falls Dr, Houston, TX, 77041
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size6,299 sqft
Building Information
Year Built1981
Stories1
Garage Spaces2
Land Information
APN1147380080012
Lot Number12
SubdivisionConcord Bridge
Land UseResidential
Legal DescriptionLT 12 BLK 8 CONCORD BRIDGE SEC 1
Census Tract540700
Assessed Land Value$57,285
Assessed Improvement Value$184,481
Assessment Year2025
About this property
Welcome to this charming 4 bedroom, 2 bathroom home located in a tranquil neighborhood. Upon entering, you'll be greeted by a vibrant and welcoming living room that seamlessly transitions into the open-concept kitchen and dining area. A standout feature of this residence is the spacious patio, which provides ample space for hosting gatherings or relishing in calm evenings outdoors. Take advantage of this opportunity to make it your dream home!
Investor Tools
$266,000
Estimated Property Value
$198,391Estimated Mortgage Balance
$67,609Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,710 /month
Positive
Cash Flow Estimate:
$570 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$232/month
$370/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,453
$241,766
2025
$57,285
$184,481
$241,766
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,453
$241,766
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Legend Lending Corp
Conventional
$205,125
No
First
Jul 18, 2024
Aug 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$198,391
$75,609
27%
75%
$1,230/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,910/mo
$1,600/mo
+$1,310/mo
13.1%
